9.Accounting Ratio

ParticularsParticulars
Equity Share Capital Inventories
Trade Receivables
Advance Tax
8,00,000
1,00,000
1,20,000
24,000
Cash & Cash Equivalents
Trade Payables
Sort-term Borrowings (Bank Overdraft)
10% Investments
56,000

60,000
40,000  

80,000

Solution:- Current ratio= Current assets / Current liabilities

Current assets= trade receivable + inventories+ advance tax+ cash and cash equivalent

1,20,000+100,000+24000+56000=300,000

Current liabilities =trade payable+ short term borrowing

60,000+40,000=100,000

Current Ratio  = 3 : 1.

ParticularsParticulars
Total assets
Fixed tangibles assets Shareholder’s funds
20,00,000
10,00,000
12,80,000
Non-current liabilities Non-current Investments5,20,000

6,00,000  

Solution:-

Current assets = total assets – fixed tangible assets – noncurrent investment

 =200000 – 100000 – 60000

= 40000

Calculation of current liabilities

Current liabilities = total assets – share holder’s fund – noncurrent liabilities

= 200000-1280000-520000

= 200000

Calculation of current ratio

 Current ratio =   Current assets / current liabilities

Current ratio =   =2:1

Solution:

Calculation of Current Assets & Current Liabilities After Purchase

Current Assets After purchase = Current Assets + Stock

                                                = 4,50,000 + 30,000

                                                = 4,80,000

Current liabilities After purchase = Current liabilities + Creditors

                                                          = 2,00,000 + 30,000

                                                          = 2,30,000

Calculation of Current Ratio After purchase

=   Current assets after purchase / Current Liabilities after purchase

=  4,80,000/2,30,000

= 2.09:1

Solution:

Calculation of Current Liabilities

Total Debt = Non-current liabilities + Current Liabilities

27,00,000 = 24,00,000 + Current Liabilities

Current Liabilities = 27,00,000 – 24,00,000

                               = 3,00,000

Calculate of current Assets

Working capital = Current Assets – Current Liabilities

6,00,000 =  Current Assets – 3,00,000

   Current Assets    =       6,00,000 + 3,00,000

                               =               9,00,000

Calculation of Current Ratio

Current ration = current assets / current liabilities

=  9,00,000 / 3,00,000

                         = 3:1

                         = 3:1

Solution:

Current Ratio = 2.5

Current ration =

2.5  =  

C.A. = 2.5 C.L ————————1

Working capital = Current Assets – current Liabilities

          150000      =        C.A  – C.L.

C.A – C.L.            =        1,50,000—————————-2

Putting Eq (1) into Eq (2)

          1,50,000    =        2.5 C.L – C.L

          1.5 C.L       =        1,50,000

          C.L              =       

Current liabilities = 1,00,000

Putting C.L value in Eq (1)

Current Assets = 2.5 x 1,00,000

                           =  2,50,000

Solution:

Calculation of current liabilities

Current liabilities = Trade payable + other current liabilities

                             = 1,80,000 + 4,20,000

                             = 6,00,000

Calculation of current Assets

Working capital = Current Assets – Current Liabilities

          1,80,000 = Current Assets – 6,00,000

Current Asses = 24,00,000

Calculation of Current Ratio

Current ration = current assets / current liabilities

=  24,00,000 /6,00,000

= 4:1

Solution:

Calculation of Current Liabilities

Total debts = Non-Current liabilities + Current liabilities

          19,50,000  =  15,00,000 + Current liabilities

Current liabilities = 19,50,000 – 15,00,000

                             = 4,50,000

Calculation of Current Assets

Working capital = Current Assets – Current liabilities

          9,00,000 = Current Assets – 4,50,000

Current assets = 9,00,000 + 4,50,000

                             = 13,50,000

Calculation of Current Ratio

Current ration = current assets / current liabilities

=  13,50,000 / 4,50,000

                         = 3:1

Solution:

Calculation of Current Liabilities

Working capital = Current Assets – Current liabilities

          2,50,000 = 7,50,000 – Current liabilities

Current liabilities =      5,00,000

Calculation of Current Ratio

Current ration = current assets / current liabilities

= 7,50,000 / 5,00,000 

                         = 1.5:1

Solution:

Calculation of current Assets before payment

Current liabilities = 1,75,000

Current Ratio = 2:1

Current ratio = current assets / current liabilities

2             =  Current assets / 1,75,000

Current Assets = 1,75,000 x 2

                             = 3,50,000

Calculation of current Assets ofter payment

Current Assets = 3,50,000 – 30,000 = 3,20,000

Current liabilities = 1,75,000 – 30,000 = 1,45,000

New  current Ratio =   3,20,000

After payment             1,45,000

                                      2.21:1

Solution:

Calculation of current liabilities

Working capital = Current Assets – Current Liabilities

12,00,000 = 20,00,000 – Current liabilities

          Current liabilities = 20,00,000 – 12,00,000

                                      = 80,00,000

Calculation of current Ratio

Current ration = current assets / current liabilities

       =  20,00,000 / 80,000

       = 2.5:1

Solution:

Calculation of current Assets

Working capital = Current Assets – Current Liabilities

          9,00,000 = Current Assets – 3,00,000

Current Assests = 9,00,000 + 3,00,000

                             = 12,00,000

Calculation of Current Ratio

Current ration = current assets / current liabilities

=  12,00,000 / 3,00,000

                         = 4:1

Solution:

Current Assets = 3,00,000

Current liabilities = 2,00,000

The accountant of the firm wants to maintain current ratio as 2:1

Let the current liabilities paid off be X

                             2 = 300000 – X

                                   200000 – X

2(200000 – x) = 300000 – x

   400000 – 2x = 300000 – x

                   X = 1,00,000

Thees, the liabilities to be paid off = 100000

Solution:

Current Assets = 8,75,000

Current liabilities = 3,50,000

The accountant of the firm wants to maintain current ratio as 2:1

Let the goods purchased on credit be X

It would increase stock & creditors at the same time

As per the question:

=                 2 = 8,75,000+x / 3,50,000+x

           2 (3,50,000 + x) = 8,75,000 + x

          7,00,000 + 2x = 8,75,000 + x

           X = 1,75,000

Thus good purchased on credit would be 1,75,000

Solution:

Calculation of current Assets & Current liabilities before payment

Current Assets = 5,00,000

As per the question

Current Ratio  = Current Assets / Current Liabilities

2 =     5,00,000 – 1,00,000 / C.L-1,00,000                    

2(C.L – 1,00,000) = 4,00,000

2 C.L – 2,00,000 = 4,00,000

= 2 C.L = 6,00,000

= Current liabilities = 3,00,000

Calculation of working capital before payment

= current Assets before payment = 5,00,000

= current liabilities before payment = 3,00,000

Working capital = current Assets – current liabilities

                             = 5,00,000 – 3,00,000

                             = 2,00,000

Calculation of working capital ofter payment

C.A after payment = 5,00,000 – 1,00,000 = 4,00,000

C.L offer payment = 3,00,000 – 1,00,000 = 2,00,000

Working capital after payment = 4,00,000 – 2,00,000

                                                =  2,00,000

Solution:

Current liabilities = 5,40,000

Stock purchased = 60,000

Current liabilities after = 5,40,000 + creditors of stock

                                      = 5,40,000 + 60,000

                                      = 6,00,000

Current ratio after stock Purchased    = Current Assets + Stock / Current liabilities after stock purchase on credit  

2       = Current Assets + 60,000 / 6,00,000

Current Assets before stock purchased = 12,00,000 – 600,000 = 11,40,000

Current Assets after stock             =        Current Assets before stock

                   Purchased                              purchased + stock

                                                          = 11,40,000 + 60,000 = 12,00,000

Working capital before purchase = current Assets – current liabilities

                                                              After purchased            after purchased

                                                          = 12,00,000 – 6,00,000

                                                          = 6,00,000

  1. Cash paid to Trade payables.
  2. Bills payable discharged.
  3. Bills receivable endorsed to a creditor.
  4. Payment of final dividend already declared.
  5. Purchase of stock-in-Trade on credit.
  6. Bills receivable endorsed to a creditor dishonoured.
  7. Purchase of stock-in-Trade for cash.
  8. Sale of Fixed Assets (Book value of 50,000) for 45,000
  9. Sale of fixed assets (Book value of 50,000) for 60,000.

Solution-

  1. Improve;
  2. Improve;
  3. Improve;
  4. Improve;
  5. Decline;
  6. Decline;
  7. No Effect;
  8. Improve;
  9. Improve.
ParticularsParticulars
Current Assets Inventories Prepaid Expenses4,00,000
1,00,000
20,000
Trade Receivables Current Liabilities2,00,000
1,40,000

Solution:

Liquid Assets = Current Assets – Inventories– Prepare Expenses

                   = 4,00,000 – 1,00,000 – 20,000

                   = 2,80,000

Current liabilities = 1,40,000

Liquid Ratio = Liquid Assets / Current Liabilities

                      = 2,80,000 / 1,40,000    

= 2:1

Total Debt                                        12,00,000

Total Assets                                     16,00,000

Property, plant and

Equipment (Fixed Assets)              6,00,000

Non-Current investments              1,00,000

Long- term Borrowings                  4,00,000

Long-term provisions            4,00,000

Long-term Loans & Advances       1,00,000

Inventories                                      1 ,90,000

Prepaid Expenses                           10,000

Solution:

Current Liabilities = Total Debt – Long-term Borrowings-long  term provision

                             = 1,20,000 – 4,00,000 – 4,00,000           

                             = 4,00,000

Current assets = Total Assets – Property, Plant & Equipment

                                                          – Non Current investment

                                                          – Long term Loans & advance

          16,00,000 – 6,00,000 – 1,00,000 – 1,00,000

          = 8,00,000

Quick Assets = Current Assets – prepaid Expenses – Inventories

                             = 8,00,000 – 10,000 – 1,90,000

                             = 6,00,000

Quick Ratio = 6,00,000 / 4,00,000  

= 1.5:1

Solution:

Quick Assets = Current Assets – Inventories

                             = 6,00,000 – 1,20,000

                             = 4,80,000

Working Capital = Current Assets – Current Liabilities

          5,04,000 =  6,00,000 – Current Liabilities

          Current liabilities = 96,000

Quick Ratio = 4,80,000 / 96,000  

= 5:1

Solution:

Quick Assets = C.A + Inventories + Prepaid Expenses

                             3,00,000 + 80,000 + 2,000

Current Assets = 4,00,000

Working Capital = Current Assets – Current Liabilities

  2,40,00 = 4,00,000 – Current Liabilities

Current Liabilities = 4,00,000 – 2,40,000

                             = 1,60,000

Current Ratio = 4,00,000 / 1,60,000  

= 2.5:1

Solution:

Calculation of Current Assets

Current Liabilities = 6,00,000

Current Ratio = 3:1

Current Ratio =  Current Assets / Current Liabilities

          3       =       C.A / C.L

          C.A = 3 C.L ————(1)

          C.A = 3 x 6,00,000

                   = 18,00,000

Calculation of Inventors

Liquid  Ratio =   Quick Assets / Current liabilities

Liquid  Ratio =  Current Assets – Inventories / Current Liabilities

          1       =   Current Assets – Inventories / 6,00,000

          C.A – Inventories = 6,00,000

          18,00,000 – Inventories = 6,00,000

          Inventories = 12,00,000

          Current Ratio = Liquid  Ratio =   C.A /C.L

                                4.5                    =    C.A /C.L        

                                 4. 5 =C.A /C.L

                             4.5 C.L = C.A ———————–(1)

                   Quick Ratio = Quick Assets / Current Liabilities  

                                      = C.A – Inventories / Current Liabilities   

                   3       =         —————-(2)

          From (1) & (2) Equation

           3 C.L = 4.5 C.L – 36,000

          1.5 C.L = 36,000

Current Liabilities = 36,000 / 1,5  

= 24,000

Putting C.L value in (1)  Equation

                   4.5 C.L = C.A 

                   C.A = 4.5 x 24,000

                   C.A = 10,8000

quick Assets = C.A Inventories

                   = 10,800 – 36,000

                   = 7,200

Solution:

Current Ratio = Current Assets / Current Liabilities  

4                 =        C.A / C.L

4  C.L          = C.A ——-(1)

Quick Ratio = Quick Assets – Current Liabilities  

                   2.5    = C.A – Inventories / C.L   

          2.5    = C.A – 6,00,000 / C.L

          2.5 C.L = C.A – 6,00,000 —————(2)

          From (1) & (2) Equation

                   2.5 C.L = 4 C.L – 6,00,000

          Form (1) & (2) Equation

                   2.5 C.L = 4 C.L – 6,00,000

                   1.5 C.L = 6,00,000

                         C.L = 6,00,000 /1.5

          Current Liabilities = 4,00,000

          Putting C.L in Equatin —————(1)

                             4 C.L           =        C.A

                             C.A    = 4 X 4,00,000

                                      = 16,00,000

          Quick Assets = C.A – Investment

                                =  16,00,000 – 6,00,000

                                =     10,00,000

Solution:

          Current Ratio  = Current Assets / Current Liabilities   

          3       =  C.A / C.L      

          3 C.L           =        C.A——–(1)

          C.A    =        3 x 1,50,000

          Current Assets = 4,50,000

          Quick Ratio  = Quick Assets / Current Liabilities      

                       1      = Quick Assets / 1,50,000     

          Quick Assets = 1,50,000

          Quick Assets = C.A – Inventories

                   1,50,000    =        4,50,000 – inventories

                   Inventories =      3,00,000

Solution:

Current Ratio  = Current Assets / Current Liabilities   

          4       = C.A / C.L       

          C.A    =        4 C.L ——-(1)

Quick Ratio  =  Quick Assets / Current Liabilities     

                      2.5 = C.A – Inventories / C.L   

                     2.5  = C.A – 6,00,000 / C.L

          From (1) & (2) Equation

          2.5 C.L       =        4 C.L – 6,00,000

          1.5 C.L       =        6,00,000

          C.L              = 6,00,000 / 1.5       

          C.L              =        4,00,000

Solution:

                   Current Ratio  = Current Assets / Current Liabilities   

                   2.5    = C.A / C.L       

          2.5 C.L       =        C.A ——-(1)

          C.L              = 5,00,000 / 2.5       

          Current Liabilities = 2,00,000

          Quick Ratio = Quick Assets / Current Liabilities

                   Quick Assets = 2,00,000

                   Quick Assets = Current Assets – Inventories

                   2,00,000    =        5,00,000 – Inventories

                   Inventories =      5,00,000 – 2,00,000

                                      = 3,00,000

Solution:

Working capital = Current Assets – Current Liabilities

          3,60,000    =        C.A    –        C.L              ————–(1)

Total Debts         =        Non Current Liabilities + Current Liabilities

          7,80,000    =        6,00,000 + C.L

          Current Liabilities        =        1,80,000

          Putting C.L value in Equation ——(1)

          3,60,000    =        C.A    – 1,80,000

Current Assets    =        5,40,000

Quick Assets       =        Current Assets – Inventories

                             =        5,40,000 – 1,80,000

Quick Assets       =        3,60,000

Liquid Ratio        = Quick Assets / Current Liabilities       

                            = 3,60,000 / 1,80,000                        

=        2:1

Solution:

Quick Ratio         = Quick Assets / Current Liabilities       

                            =  4,00,000 / 2,00,000                      

=        2:1

          Working Note:

          Total Debts = Non Current Liabilities + Current Liabilities

          18,00,000  =        16,00,000 + Current Liabilities

          Current Liabilities =  18,00,000 – 16,00,000

                                         =  2,00,000

          Working Capital = Current Assets – Current Liabilities

                   4,00,000 = Current Assets – 2,00,000

          Current Assets =          6,00,000

          Quick Assets =    Current Assets  – Inventories – prepaid expenses

                             =        6,00,000 – 1,90,000 – 10,000

                             =        4,00,000

  1. Improve
  2. Reduce
  3. Not change the Quick Ratio;
  4. Purchase of goods for cash
  5. Purchase of goods on credit
  6. Sale of goods (Costing 20,000) for 20,000;
  7. Sale of goods (costing 20,000) for 22,000;
  8. Cash received from Trade Receivables.

Solution-

  1. Reduce;
  2. Reduce;
  3. Improve;
  4. Improve;
  5. No Change
  1. Increase
  2. Decrease or
  3. Not change the ratio:
  4. included in the trade payables was bill payable of 3,000 which was met on maturity;
  5. Debentures of 50,000 were converted into equity shares.

Solution-

  1. No change
  2. Increase.
  1. purchase of loose tools for 2,000;
  2. Insurance premium paid in advance 500;
  3. sale of goods on credit 3,000;
  4. Honoured a bills payable of 5,000 on maturity.

Solution-

  1. Decrease;
  2. Decrease;
  3. Increase;
  4. Decrease.

Solution:

Total Assets = Capital Employed + Current Liabilities

                   =        20,00,000 + 2,00,000

                   =        22,00,000

Total Assets        =        fixed Assets + Current Assets

22,00,000           =        14,00,000 +  Current Assets

Current Assets    =        8,00,000

Current Ratio       =   Current Assets / Current Liabilities    

                        =  8,00,000 / 2,00,000                   

=          4 : 1

Solution:

Quick Ratio         = Liquid Assets / Current Liabilities       

                   2       =  12,00,000 / Current Liabilities               

Current Liabilities =     6,00,000

Current Assets    =        Liquid Assets + Inventory

                             =        12,00,000 + 3,00,000

                             =        15,00,000

Current Ratio      = C.A / C.L       

                             = 15,00,000 / 6,00,000                             

=      2.5:1

Solution:

Total Assets = Non-Current Assets + non Current Investment + Current Assets

           11,00,000 =        5,00,000 + 0 + Current Assets

Current Assets     =        6,00,000

= Total Assets      =        Capital Employed + Current Liabilities

           11,00,000  =        10,00,000 + Current Liabilities

= Current Liabilities =   1,00,000

Current Ratio       = C.A / C.L       

                        = 6,00,000 / 1,00,000                                

=    6:1

Total Debt                                        12,00,000

Total Assets                                     16,00,000

property, plat and Equipment       6,00,000

Non-Current Investment               1,00,000

Long-term Loans and Advances    1,00,000

Long-term Borrowings                   4,00,000

Long-term provisions                     4,00,000

Inventories                                      1,90,000

Prepaid Expenses                           10,000

Solution:

Total Debt = Long term Borrowings + Long Term provision + Current Liabilities

12,00,00    =        4,00,000 + 4,00,000    + Current Liabilities

Current Liabilities        =        4,00,000

Total Assets = Fixed Assets + Non current investments + Long                                                term loans & Advances + Current Assets

16,00,000 = 6,00,000 + 1,00,000 + 1,00,000 + Current Assets

Current Assets = 8,00,000

           Current Ratio   =  Current Assets / Current Liabilities      

                                    = 8,00,000 / 4,00,000                    

=   2: 1

Quick Assets = Current Assets – Inventories – Prepaid expenses

                        = 8,00,000 – 1,90,000 – 10,000

                        =          6,00,000

              Quick Ratio     =   Quick Assets / Current Liabilities   

Quick Ratio   =    6,00,000 / 4,00,000                

=    1. 5 : 1

Current Assets = Inventories + Debtors + Cash & Cash Equivalents

                   = 50,000 + 30,000 + 20,000

                   =        1,00,000

Current Liabilities = Short term Borrowings + Trade payable + Short                                                                                         term provision

                             =        3000 + 13,000 + 4,000

                             =        20,000

           Current Ratio   =  Current Assets / current Liabilities      

                                    = 1,00,000/20,000              

=        5: 1

Liquid Assets         =          Current Assets       –           Inventories

                                    =          1,00,000       –           50,000

                                    =          50,000

           Liquid Ratio     =  Liquid Assets / Current Liabilities      

                                    = 50,000 / 20,000                

=    2.5: 1

Solution:

Total Debt = Long term Debts + Current Liabilities

1,80,000 = long term debts + 20,000

Long term debts = 1,60,000

Total Assets = Share holder’s funds + Total debts

          2,60,000 = share holder’s funds + 1,80,000

Share holders funds (Equity)    =        80,000

Debts to Equity Ratio = Debt / Equity

= 1,60,000 / 80,000        

                                      = 2 : 1

Solution:   

Share holders funds = equity share capital + general reserve +                                                                                                         Accumulated profits

                                      = 5,00,000 + 90,000 + 50,000

                                      = 6,40,000

Debt           =        10% Debentures

                   1,30,000

Debt to Equity ratio = Debt / Equity

= 1,30,000 / 6,40,000

Debt to Equity Ratio    =  0.203

          20,000 Equity shares of 10 each fully paid                        2,00,000   

          10,000, 9% preference shares of 10 each fully paid        1,00,000

          General Reserve                                                                   90,000

          Surplus, i.e., Balance in Statement of profit & Loss         40,000

          10% Debentures                                                                   1,50,000

          Current Liabilities                                                                  1,00,000

Solution:

Share holder’s Funds = Equity share + preference share + General reserve + surplus, i.e. Balance in statement of profit & loss

                   = 2,00,000 + 1,00,000 + 90,000 + 40,000

Share holder’s funds = 4,30,000

          Debts = 1,50,000

                   =        1,50,000

Debt to Equity Ratio =  1,50,000 / 4,30,000       

                                      = 0.348

                                      = 0.35

          Property, plant and equipment (Gross)          8,40,000

          Accumulated Depreciation                                        1,40,000

          Non-current investment                                             14,000

          Long-term Loss and Advances                                   56,000

          Current Assets                                                             3,50,000

          Current Liabilities                                                        2,80,000

          10% Long-term Borrowings                                        4,20,000

          Long-term Provisions                                         1,40,000

Solution:

          Debt = Long-term Borrowings + Long term provisions 

                   =        4,20,000 + 1,40,000

                   =        5,60,000

          Equity = Total Assets – Total Outside Liabilities

Total Assets = (Fixed Assets – Acc. Depreciation) + Non-current Investment + Long-term loans and Advances +  Current Assets

                   = (8,40,000 – 1,40,000) + 14,000 + 56,000 + 3,50,000

                   =        11,20,000

Total outside liabilities = Non-current liabilities + current Liabilities

                             = 5,60,000 + 2,80,000 = 8,40,000

          Equity = Total Assets – Total outside liabilities

                   = 11,20,000 – 8,40,000

= 2,80,000

 Debt to Equity ratio = Debt / Equity

 = 5,60,000 /2,80,000            

= 2:1

Solution:

Total Debts = Non-Current liabilities + Current liabilities

          6,00,000 = Non-current liabilities + 2,00,000

Non-current liabilities (debt)        = 4,00,000

capital employed = equity + non-current liabilities

          6,00,000 = equity + 4,00,000

Equity = 2,00,000

Debt to Equity ratio = Debt / Equity  

= 4,00,000 / 2,00,000              

= 2:1

Solution:

          Equity = Total Assets – Total Debts

                   =  14,00,000 – 12,00,000

                   =        2,00,000

          Capital Employed = Equity + Debt (Non-Current liabilities)

          10,00,000 =  2,00,000 + Debt (Non-current liabilities)

          Debt (Non-current liabilities) =     8,00,000

          Debt to Equity ratio = Debt / Equity  

= 8,00,000 / 2,00,000              

= 4:1

Solution:

          Debt = Capital Employed – Share holders funds

                   =        8,00,000 – 2,00,000

                   =                 6,00,000

          Share holders funds (Equity) = 2,00,000

          Debt to Equity ratio = Debt / Equity  

= 6,00,000 / 2,00,000              

= 3:1

Solution:

          Current Ratio = 2.5:1

          Current Ratio = Current Assets / Current Liabilities

                   2.5         = Current Assets / Current Liabilities

                   2.5    C.L    = C.A          ———-(1)

          Working capital = Current Assets – Current Liabilities

          1,20,00      =        C.A – C,L     ——(2)

          putting equation (1) value in equation (2)

          1,20,000    =        2.5 C.L – C.L

                   C.L    = 1,20,000 / 1.5       

          Current liabilities = 80,000

Debt (Non-current liabilities) = Total Debt – Current liabilities

                                                =        2,80,000 – 80,000

                                                =        2,00,000

Equity (Share holder’s funds)  =    Total Assets – Total Debts

                                                =        3,80,000 – 2,80,000

                                                =        1,00,000

          Debt to Equity ratio = Debt / Equity  

= 2,00,000 / 1,00,000              

= 2:1

Solution:

          Quick Ratio = Quick Assets / Current liabilities

                               = Current Assets – Inventories / Current Liabilities

          1.5      = Current Assets – 80,000 / Current Liabilities          

          1.5 C.L       =        C.A – 80,000

          C.A             =        1.5 C.L + 80,000 ———(1)

          Working capital = Current Assets – Current liabilities

          1,20,000              =        C.A -C.L      ————-(2)

          Putting C.A Value from Eq (1) into Eq (2)

                   1,20,000 = 1.5 C.L + 80,000 – C.L

                   5. C.L          =        40,000

          Current Liabilities = 40,000 /5  

= 80,000

Debt (Non-current liabilities) = Total Debt – Current liabilities

                                                       = 2,80,000 – 80,000

                                                                = 2,00,000

Equity (share holder’s funds)  =    Total Assets – Total Debt

                                                =        3,80,000 – 2,80,000

                                                =        1,00,000

Debt to Equity ratio = Debt / Equity  

= 2,00,000 / 1,00,000              

= 2:1

  1. Sale of land (Book value 4,00,0000 for 5,00,000;
  2. issue of equity share for the purchase of plant and machinery worth 10,00,000;
  3. issue of preference shares for redemption of 13% Debentures, worth 10,00,000.

Solution-

  1. Decrease;
  2. Decrease;
  3. Decrease.
  1. Issue of Equity shares;
  2. Cash received form debtors;
  3. Redemption of debentures
  4. Purchased good on credit?

Solution-

  1. Decrease;
  2. No change;
  3. No change;
  4. No change.

         

 

         

          10% preference share capital                          5,00,000

          Equity share capital                                           15,00,000

          Security premium reserve                                1,00,000

          Reserve and surplus                                          4,00,000

          long-term loan from IDBI @ 9%                       30,00,000

          Current Assets                                                    12,00,000

          Current Liabilities                                               8,00,000

          Investment (in other companies)          2,00,000

          Property, plant and Equipment – cost              60,00,000

          Depreciation written off                                   14,00,000

          Calculate rations indicating the Long-term and the short-term          financial position of the company

solution:

Current Ratio       = Current Assets / Current Liabilities       

                             = 1,20,000 / 8,00,000              

Current Ratio      =        1.5:1

Equity = preference share = Equity share + Reserve & Surplus

          = 5,00,000 + 15,00,000 + 4,00,000

          = 24,00,000

Debt = Long term loan form IDBI @ 9%

          =        30,00,000

Debt to Equity ratio = Debt / Equity  

= 30,00,000 / 24,00,000              

= 1.25:1

  1. Issue of new share for cash.
  2. Conversion of debentures into equity shares.
  3. Sale of fixed assets at profit.
  4. Purchase of a fixed asset on long-term deferred payment basis.
  5. Payment to Creditors.

Solution-

  1. Decrease;
  2. Decrease;
  3. Decrease;
  4. Increase;
  5. No change.

Solution:

Debt                    =        Long term Borrowings

                   =        2,50,000

Equity        =        Equity share Capital + 10% preference share                                                                                  capital reserve & Surplus

                   =        5,00,000 + 5,00,000 + 2,40,000

                   =        12,40,000

Debt to equity ratio  = Debt / Equity  

                                     = 2,50,000 / 12,40,000                 

= 0.2016:1

                                      =        0.2:1

Long-term Debts 4,00,000; Total Assets 7,70,000.

Solution:

          Total Assets        =        7,70,000

          Long-term Debts (Debts) =  4,00,000

          Total Assets to Debt Ratio = Total Assets / Debt  

= 7,70,000 / 4,00,000        

         

                                                             =     1.925 : 1

Solution:

          Total Assets = Capital Employed + Current Liabilities

                             =        15,00,000 + 5,00,000

                             =        20,00,000

          Total Debt = Non-Current Liabilities + Current Liabilities

          15,00,000 = Non-Current Liabilities + 5,00,000

          Non-Current Liabilities = 10,00,000

          Total Assets to Debt Ratio  = Total Assets / Debt        

                                                          = 20,00,000 / 10,00,000         

= 2 : 1

Solution:

Total Assets = Share holder’s Funds + Total Debts

                             =        1,60,000 + 3,60,000

                             =        5,20,000

Total Debts = Non-current liabilities + current liabilities

          3,60,000 = Non-current liabilities + 40,000

Non-current liabilities (Debt)        =        3,20,000

          Total Assets to Debt Ratio    = Total Assets / Debt        

                                                             = 5,20,000 / 3,20,000            

                                                             =     1.625 : 1

Solution:

          Total Assets = Total Debt + Share holder’s Funds

                             = 60,00,000 + 10,00,000

                             = 70,00,000

          Working Capital = Current Assets – Current liabilities

          5,00,000    =        25,00,000           –        Current Liabilities

          Current Liabilities        =        20,00,000

          Total Debt = Non-Current Liabilities + Current Liabilities

          60,00,000 =        Non-Current Liabilities + 20,00,000

          Non-Current Liabilities = 40,00,000

          Total Assets to Debt Ratio  = Total Asset / Debt        

                                                          = 70,00,000 / 40,00,000        

                                                          = 1.75 : 1

Solution:

          Total Assets = Shareholder’s + Total Debt

                   = 2,00,000 + 12,00,000

                   =        14,00,000

          Working capital = Current Assets – Current Liabilities

              1,00,000          =        5,00,000    –   Current liabilities

          Current Liabilities = 4,00,000

          Total Debt = Non-Current Liabilities + Current Liabilities

                   12,00,000 = N.C.L (Debt) + 4,00,000

          Non-Current liabilities (Debt)         = 8,00,000

          Total Assets to Debt Ratio  = Total Assets / Debt        

                                                          = 14,00,000 / 8,00,000         

= 1.75 : 1

ParticularsParticulars
Current assets Current Liabilities 10% Debentures8,00,000
5,00,000
4,00,000
9% Long-term Bank Loan
Shareholders’ Funds
1,00,000

15,00,000

Solution-

 Total assets= share holder fund+ long term bank loan + debenture+ current liability

                 = 15,00,000+100,000+400,000+500,000

                  = 2500,000

Debt = 10% debenture+9% long term bank loan

            = 4,00,000+100,000

             = 5,00,000

Total assets to debt ratio = Total Asset / Debt

= 25,00,000 / 5,00,000

Debts Ratio = 5:1.

Equity share capital                        4,00,000

Long-term Borrowing           1,80,000

Surplus, i.e., Balance of P & L       1,00,000

General Reserve                             70,000

Current Liabilities                           30,000

Long-term provisions                     1,20,000

Solution:

Debt = Long term borrowings + Long term provisions

          =        1,80,000 + 1,20,000

          =        3,00,000

Share holder’s funds = Equity share capital + Surplus profit &                                                                            Loss + General Reserve

                             =        4,00,000 + 1,00,000 + 70,000

                             =                 5,70,000

Total Assets        =  Share holder’s funds + Non-Current liabilities                                                                          (Debt) + Current Liabilities

                             =  5,70,000 + 3,00,000 + 30,000

                             =        9,00,000

Total Assets        =  Share holder’s funds + Non-Current liabilities                                                                          (Debt) + Current Liabilities

                             =  5,70,000 + 3,00,000 + 30,000

                             =        9,00,000

          Total Assets to Debt Ratio  = Total Asset / Debt        

                                                      = 9,00,000 / 3,00,000         

=   3 : 1

          Property, plant and Equipment (Gross)           6,00,000

          Non-Current Investment                                            10,000

          Current Assets                                                             2,50,000

          Long term Borrowings                                                 3,00,000

          Accumulated Depreciation                               1,00,000

          Long-term Loans and Advances                                 40,000

          Current Liabilities                                                        2,00,000

          Long-term provisions                                         1,00,000

Solution:

Total Assets = [Fixed Assets (Gross) – Acc. Depreciation] + Non Current  investment + Long term loans & advances + Current Assets

          = (6,00,000 – 1,00,000) + 10,000 + 40,000 + 2,50,000

          = 5,00,000 + 10,000 + 40,000 + 2,50,000

          = 8,00,000

Debt = Long term Borrowings + Long term provisions

          =        3,00,000 + 1,00,000

          =                 4,00,000

Total Assets to Debt Ratio  = Total Asset / Debt        

                                             = 8,00,000 / 4,00,000         

=   4 : 1

          Share capital                3,00,000

          Non-Current Assets     13,20,000

          Reserve and Surplus   1,80,000

          Current Assets             6,00,000

Solution:

          Total Assets = Non-Current Assets + Current Assets

                             =        13,20,000 + 6,00,000

                             =        19,20,000

          Share holder’s funds   =  Share capital + Reserve & Surplus

                                                =        3,00,000 – 1,80,000

          Share holder’s funds   =  4,80,000

                   Property Ratio    = Shareholders’ Funds / Total Assets               

                                                = 4,80,000 / 19,20,000                

                                                =        0.25: 1

Equity share capital                        4,50,000

10% preference share capital       3,20,000

Reserve and surplus                       65,000

Creditors                                          1,10,000

9% Debentures                               3,00,000

Property, plant and equipment    7,00,000

Trade investment                           2,45,000

Current Assets                                 3,00,000

Solution:

Shareholder’s funds = equity share capital + 10% preference share

                                                                             Capital + reserve & surplus

                                          450,000+3,20,000+65000=8,35,000

Total assets= property plant and equipment + trade investment + current assets

                                      =        7,00,000 + 2,45,000 + 3,00,000

                                      =        12,45,000

Proprietary Ratio         = Shareholders’ Funds / Total Assets                             

                                      = 8,35,000 / 12,45,000            

                                      =        0.67:1

Equity share capital                        3,00,00

Preference share capital                1,50,000

Reserves and surplus                     75,000

Debentures                                     1,80,000

Trade payables                                45,000

                                                          7,50,000

Property, plant and equipment    3,75,000

Short-term investments                 2,25,000

Other current Assets                      1,50,000

7,50,000

Solution:

Total Assets = fixed Assets + Short terms investments + others Current

Assets

                   =        3,75,000 + 2,25,000 + 1,50,000

                   =        7,50,000

Shareholder’s funds = equity share capital + preference share

                                                Capital + reserves & surplus

                                      =        3,00,000 + 1,50,000 + 75,000

                                      =        5,25,000

Proprietary Ratio = Shareholders’ Funds / Total Assets 

                     

                             =  5,25,000/7,50,000             

                             =        0.70:1

Solution:

Total Assets to Debt Ratio = 2:1

Debt = 5,00,000

          Total Assets to Debt ratio    = Total Assets / Debt                          

                                                2       = total assets / 5,00,000         

                             Total Assets        =        10,00,000

          Equity share capital              =        0.5 x 5,00,000

                                                          =        2,50,000

          Preference share capital      =        25% of equity share capital

                                                          =          x 2,50,000

                                                          =        62,500

          Net profit before tax            =        10,00,000

                   Tax ratio                       =        40%

          Profit after tax                       =        10,00,000 – 40/100 x 10,00,000

                                                          =        10,00,000 – 4,00,000

                                                          =        6,00,000

          Share holder’s funds   = equity share capital + preference share Capital + profit

                                                =        2,50,000 + 62,500 + 6,00,000

                                                =        9,12,500

          Property Ratio    = Shareholders’ Funds / Total Assets                      

                                                = 9,12,500 / 10,00,000            

                                                =        0.9125:1

  1. Obtained a loan of 5,00,000 from state bank of India payable after five years.
  2. Purchased machinery of 2,00,000 by cheque.
  3. Redeemed 7% Redeemable preference shares 3,00,000.
  4. Issued equity shares to the vendor of building purchased for 7,00,000.
  5. Redeemed 10% redeemable debentures of 6,00,000.

Solution-

  1. Decline;
  2. No change;
  3. Decline;
  4. Improve;
  5. Improve.
  1. Proprietay ratio:
  2. Debt to Equity Ratio; and
  3. Total Assets to Debt Ratio.

Current Assets                  40,00,000

Long-term borrowings     15,00,000

Non-current Assets          40,00,000

Current Liabilities             20,00,000

Long-term provisions       25,0,000

Solutions:

Total Assets = Non-current Assets + Current Assets

                   =        40,00,000 + 4,00,000

                   =        80,00,000

Debt                    =        long term borrowings + Long term provisions

                   =        15,00,000  +  25,00,000

                   =        40,00,000

Total Assets = Equity + Non-Current liabilities + Current Liabilities

          8,00,000 = Equity + 40,00,000 + 20,00,000

          Equity                  =        20,00,000

1. Property Ratio         = Shareholders’ Funds / Total Assets                      

                                      = 20,00,000 /80,00,000           

                                      =        0.25:1

2. Debt to equity Ratio = Debt /Equity             

                                      = 40,00,000 / 20,00,000            

                                      =        2:1

3. Total Assets to Debt Ratio = Debt / Equity             

                                                = 80,00,000 / 40,00,000   

                                                =        2:1

  1. Proprietary Ratio:

2. Debt to Equity Ratio; and

3. Total Assets to Debt Ratio.

Total Debt                    18,00,000

Capital Employed        15,00,000

Current Assets             7,50,000

Working  capital          1,50,000

Solution:

Working capital = Current Assets – Current Liabilities

          15,000 = 7,50,000 – Current Liabilities

          Current Liabilities = 6,00,000

Total Debt = Non-Current Liabilities (Debt) + Current Liabilities

18,00,000 = Non-Current Liabilities (Debt) + 6,00,000

Non-Current Liabilities (Debt) = 12,00,000

Shareholder’s funds = capital Employed – non- Current Liabilities

                                      =        15,00,000 – 12,00,000

                                      =        3,00,000

Total Assets = Capital Employed + Current Liabilities

                                      =        15,00,000 +6,00,000

                                      =        21,00,000

 Property Ratio   = Shareholders’ Funds / total assets x 100   

                                      =         3,00,000 / 21,00,000x 100

                                      =        14.29%

Debt to equity Ratio = Debt / Equity                

= 12,00,000 / 3,00,000            

                                                =        4:1

Total Assets to Debt Ratio = Debt / Equity                 

                                                = 12,00,000/3,00,000   

                                                =        4:1

Total Assets to Debt Ratio = Total Assets / Debt          

                                                = 21,00,000 / 12,00,000   

                                                = 1. 75 : 1

Solution:

Interest charge Ratio = profit before interest & tax / Interest on long term loans

                                      = 10,00,000 /2,00,000   

                                      = 5 times  

Solution:

Net profit before interest and tax = Net profit After tax + tax +Interest

                             = 4,25,000 + 75,000 + 1,25,000

                             =        6,25,000

Interest charge Ratio = profit before interest & tax / Interest on long term loans

                                      = 6,25,000 / 1,25,000     

                                      = 5 times  

Net profit after tax               7,00,000

6% Debentures                      20,00,000

Tax rate 30%                         

Solution:

Let the profit before tax be ₹ x

Net profit after tax = Net profit before tax – tax

7,00,000 = x –   x

 70x/100  = 7,00,000

X  = 70 x 100 / 70   

Net profit before tax = 10,00,000

Interest on debentures = 6% of Debentures

                             = 1,20,000

Profit before interest and tax = profit before tax + interest

                             = 10,00,000 + 1,20,000

                             =        11,20,000          

Interest charge Ratio = profit before interest & tax / Interest on long term loans

                                      = 11,20,000 / 1,20,000          

                                      = 9.33  times

Net profit after interest and tax 1,20,000; rate of income tax; 40%; 15% debentures 1,00,000 12% mortgage loan 1,00,000.

Solution:

          Let profit before tax be x

          Profit after tax = profit before tax – interest

          1,20,000 = x – 40/100 x

            60x/100  =  1,20,000

          X  = 1,20,000 x 100 /60  

profit before tax = 2,00,000

interest = 15% debentures + 12% mortgage loan

                   = x 1,00,000 +  x 1,00,000

          =15,000 +12,000

          =        27,000

          Profit before interest and tax = profit before tax + interest

                             = 2,00,000 + 27,000

                             =        22,7,000   

          Interest charge Ratio = profit before interest & tax / Interest on long term loans

                                      = 2,00,000 / 27,000           

                                      = 8.41 times

10,000 equity shares of 10 each                             1,00,000

8% preference shares                                               70,000

10% debentures                                                        50,000

Long-term loans from bank                                      50,000

Interest on long-term loans from bank                   5,000

Net profit after tax                                                    75,000

Tax                                                                              9,000

Solution:

Net profit before tax = net profit after tax + tax

= 5,000 + 5,000

Interest = 10,000

Net profit before tax and interest=net profit after tax+ interest on long  term loan term bank + interest on debentures

= 75000+9000+5000+50,000×10%

= 94000

Interest coverage ratio = profit before interest & tax / Interest on long term loans 

                                      = 94,000 / 10,000              

                                      = 9.4  times        

Shareholder’s funds                                           24,00,000

Long-term borrowings (9% debentures)         12,00,000

Current liabilities                                               2,00,000

Non-current Assets                                            28,00,000

Current Assets                                                    10,00,000

Solution:

Long term Debt = long term borrowings (9% debentures)

                             = 12,00,000

Capital employed = share holder’s funds + long term borrowings

                                                                             (9% debentures)

                             = 24,00,000 + 12,00,000

                             =        36,00,000

Debt to capital employed ratio = long term debt / capital employed    

                                                = 12,00,000 /36,00,000                    

                                      =        0.33:1       

9% Debentures            2,00,000

8% public Deposits      5,00,000

Long-term provisions 2,00,000

Equity share capital     8,00,000

Reserve and surplus    5,00,000

Solution:

          Long-term Debts = 9% Debentures + long term Provisions 8% Public deposits

                   =        2,00,000 + 2,00,000 + 5,00,000

                   =        9,00,000

Capital employed = equity share capital + reserve and surplus + 9% Debentures + long-term provisions + 8% public Deposit

                             = 8,00,000 + 5,00,000 + 2,00,000 + 2,00,000 + 5,00,000

                             =        22,00,000

Debt to capital employed ratio = long term debt / capital employed    

                                                = 9,00,000 / 22,00,000                      

                                      =        0.409:1     

                                      =        0.41:1

Capital employed                  87,00,000

Investments                           4,80,000

Machinery                              14,00,000

Trade receivables                  8,00,000

Cash and cash equivalents 7,20,000

Equity share capital              45,00,000

8% Debentures                      36,00,000

Capital reserve                      6,80,000

Solution:

          Long term Debts = 8% Debentures

                                      = 36,00,000

          Capital employed = 87,00,000

Debt to capital employed ratio = long term debt / capital employed      

                                                = 36,00,000 / 87,00,000      

                                      =        0.41:1       

Shareholder’s funds                                                    50,00,000

Non-current liabilities;                            

Long-term borrowings                   20,00,000

Long-term provisions            17,50,000           37,50,000

Non-current Assets:

Property, plant and equipment   

          And intangible Assets           90,00,000

Non-current investment                12,50,000           1,02,50,000

Current Assets                                                             23,75,000

Solution:

Long term Debts = Long term Borrowings + long term provisions

                   = 20,00,000 + 17,50,000

                   =        37,50,000

Capital employed = share holder’s funds + long term borrowings +Long terms provisions

                             =        50,00,000 + 20,00,000 + 17,50,000

= 87,50,000

Debt to capital employed ratio = long term debt / capital employed          

                                                = 37,00,000 / 87,50,000                    

                                      =        0.4285

                                      =        0.43:1

Solution;

Working capital =        current Assets – current liabilities

5,00,000                       =        25,00,000 – current liabilities

Current liabilities         =        20,00,000

Long term debts =        total debts – current liabilities

                                      =        60,00,000 – 20,00,000

                                      =        40,00,000

Capital employed        =        current Assets + non-current AssetsCurrent liabilities

=        25,00,000 + 95,00,000 – 20,00,000

=        100,00,000

Debt to capital employed ratio = long term debt / capital employed      

                                                          = 40,00,000 / 100,00,000

                                                          =        0.40:1

Solution;

          Long term Debt = 9% loan form IDBI

                                      = 30,00,000

          Capital employed = 10% preference share capital + Equity share

                                      Capital + reserves & surplus + 9% loan from IDBI

                                      = 5,00,000 + 15,00,000 + 2,00,000 + 30,00,000

                                      =        52,00,000

          Debt to capital employed ratio = long term debt / capital employed        

                                                = 30,00,000 / 52,00,000       

                                                =        0.58:1

Debt to Equity Ratio 2:1; Long term Borrowing Rs.18,00,000; Long term Provision Rs.6,00,000; Reserves and Surplus Rs.2,00,000.

debt= long term borrowing + long term provision

18,00,000+600,000

2400,000

Equity=total debt

Ans. 0.67 : 1.

  1. Sale of machinery at a loss of 50,000.
  2. Purchase of stock-in-trade on credit of two months for 80,000.
  3. Conversion of debentures into equity shares of 5,00,000.
  4. Purchase of fixed assets for 4,00,000 on a long-term deferred payment basis.

Solution:-

  1. Improve;
  2. Not Change,
  3. Reduce,
  4. Improve.

Cost of revenue from operations (cost of Goods sold)     9,00,000

Inventory in the beginning of the year                     3,50,000

Inventory at the close of the year                                      2,50,000

Solution:

          Cost of goods sold       = 9,00,000

          Average inventory      = Opening inventory + closing inventory / 2       

                                                = 2,50,000 + 3,50,000 /2                   

                                                =        3,00,000

Inventory turnover ratio      = Cost of goods sold / average inventory       

                                                = 9,00,000 / 3,00,000              

                                                =        3 times

Solution:

Cost of goods sold = opening inventory + purchase – purchased return – closing inventory

5,00,000 = 1,00,000 + 5,50,000 – 0 – closing inventory

Closing inventory = 1,50,000

Cost of goods sold = 5,00,000

Avg. inventory = Opening inventory + closing inventory / 2   

= 1,00,000 + 1,50,000 / 2                   

                         =        1,25,000

Inventory turnover ratio      = Cost of goods sold / average inventory        

                                                = 5,00,000 / 1,25,000              

                                                =        4 times

Solution:

          Gross profit ratio = 30% of net sales

                                      =         x 6,00,000   

                                      =        1,80,00,000

Cost profit = net sales – cost of goods sold

1,80,000 = 6,00,000 – cost of goods sold

Cost of goods sold = 4,20,000

Cost of goods sold = opening inventory + purchases – purchase return+ direct expenses – closing inventory

          4,20,000    =        50,000 + 3,90,000 – 0 + 0 – closing inventory

          Closing inventory = 20,000

Avg. inventory = Opening inventory + closing inventory / 2 

= 50,000 + 20,000 / 2                        

                             =        35,000

Inventory turnover ratio      = Cost of goods sold / average inventory       

                                                = 4,20,000 / 35,000              

                                                =        12 times

Opening inventory                2,00,000

Purchase                                4,60,000

Carriage inwards                   20,000

Closing inventory                  60,000

Wages                                    30,000

Freight outwards                   37,500

Solution:

Cost of goods sold = opening inventory + purchases + carriage inwards+ wages – closing inventory

                             = 2,00,000 + 4,60,000 +20,000 + 30,000 – 60,000

                             = 6,50,000

Avg. inventory = Opening inventory + closing inventory / 2 

= 2,00,000 + 60,000 / 2                      

                                                =        1,30,000

Inventory turnover ratio      = Cost of goods sold / average inventory

       

                                                = 6,50,000 / 1,30,000              

                                                =        5 times

Opening inventory                         58,000

Closing inventory                            62,000

Revenue from operation, i.e., net sales         6,40,000

Gross profit ratio 25%.

Solution:

Gross profit = 25% of net sales

                             =  25/100 x 6,40,000   

                             = 1,60,000

Gross profit = net sales – cost of goods sold

1,60,000    = 6,40,000 – cost of goods sold

Cost of goods sold = 4,80,000

Avg. inventory = Opening inventory + closing inventory / 2 

= 58,000 + 62,000 / 2                        

                                                =        60,000

Inventory turnover ratio      = Cost of goods sold / average inventory       

                                                = 4,80,000 / 60,000              

                                                =        8 times

Revenue form operations                       16,00,000

Average inventory                                   2,20,000

Gross loss Ratio 5%.

Solution:

          Gross loss = 5% of revenue from operation

          =        25 / 100 x 16,00,000 

          =        80,000

          Gross loss = cost of goods sold – revenue from operation

                   80,000 = cost of goods sold – 16,00,000

          Cost of goods sold = 16,80,000

          Inventory turnover ratio      = Cost of goods sold / average inventory               

                                                         = 16,80,000 / 2,20,000            

                                                          =        7.64 times

Solution;

          Revenue from operation = 4,00,000

          Opening inventory      =        1,20,000 – 40,000

                                                =        80,000

          Gross profit = revenue from operation – cost of goods sold

          1,00,000 = 4,00,000 – cost of goods sold

          Cost of goods sold = 3,00,000

Avg. inventory             = Opening inventory + closing inventory / 2 

= 80,000 + 1,20,000 / 2                      

                                                =        1,00,000

Inventory turnover ratio      = Cost of goods sold / average inventory        

                                                = 3,00,000 / 1,00,000              

                                                =        3 times

Solution:

          Net sales(revenue from operation ) = gross sales – sales return

                             =        10,00,000 – 1,00,000

                             =        9,00,000

          Revenue from operation =9,00,000

          Opening inventory = 2,00,000 – 40,000

                                      =        1,60,000

          Gross profit = revenue from operation – cost of goods sold

          1,80,000       =     9,00,000    –        cost of goods sold

          Cost of goods sold = 7,20,000

Avg. inventory = Opening inventory + closing inventory / 2 

= 1,60,000 + 2,00,000 / 2                   

                                      =        1,80,000

Inventory turnover ratio      = Cost of goods sold / average inventory        

                                                = 7,20,000 / 1,80,000              

                                                =        4 times

Solution:

          Inventory turnover ratio      = Cost of goods sold / average inventory           

                                                         = 2,00,000 x 2 / opening inventory + Closing inventory       

                                                8       = 2,00,000 x 2/ x + 1.5x       

                                      8 *2.5x      =        4,00,000

                                                X       = 4,00,000 / 2.5 x 8         

                                                    X = 20,000

          Opening inventory                =        20,000 x 1.5

          Closing inventory                  =        20,000 x1.5

                                                          =        30,000

Particular2015-16 ₹2016-17 ₹
Inventory on 31st March Revenue from operations (gross profit is 25% on cost of revenue from operation)7,00,000  


50,00,000
17,00,000  


75,00,000

Solution:

2015-16

Opening inventory      =        5,00,000

Closing inventory         =        7,00,000

Assume cost of goods sold=X

Gross profit                  =        revenue from operation – cost of goods sold

    25/ 100X            =        50,00,000 – X

    25x + x /100 =          50,00,000

25X+125X               =50,00,000

100

Logs                               =        50,00,000 x 100 / 125    

cost of goods sold        =        40,00,000

Avg. inventory   = Opening inventory + closing inventory / 2 

= 5,00,000 + 7,00,000 / 2                   

                                      =        6,00,000

Inventory turnover ratio      = Cost of goods sold / average inventory       

                                                = 40,00,000 / 6,00,000             

= 6.666

                                                =     6.67 times

          2016-17

Opening inventory      =        7,00,000

Closing inventory         =        17,00,000

Average inventory      = Opening inventory + closing inventory / 2         

= 7,00,000 + 17,00,000 / 2                 

                                      =        12,00,000

Gross profit                  =        revenue form operation – cost of goods

                                                                                                             Sold

 logs                         =        75,00,000 – logs

 logs             =        75,00,000

Logs                               =        75,00,000 x    

cost of goods sold        =        60,00,000

Inventory turnover ratio      = Cost of goods sold / average inventory       

                                                = 60,00,000 / 12,00,000            

                                                =        5 times

  1. Sale of goods for 40,000 (cost 32,000).
  2. Increase in the value of closing inventory by 40,000.
  3. Goods purchased for 80,000.
  4. Purchase return 20,000.
  5. Goods costing 10,000 withdrawn for personal use.
  6. Goods costing 20,000 distributed as free samples.

Solution-  Inventory Turnover Ratio = 3 Times.

  1. Increase ;
  2. Decrease;
  3. Decrease;
  4. Increase;
  5. Increase;
  6. Increase.

Credit revenue from operations 6,00,000; cash revenue from operations 2,00,000 gross profit 25% of cost, closing was 3 times the opening inventory. Opening inventory was 10% of cost of revenue from operations.

Solution:

Net revenue from operation = credit revenue from operation +Cash revenue from operation

                                      =        6,00,000 + 2,00,000

                                      =        8,00,000

Let the cost of goods sold be x

Gross profit = net revenue from operations – cost of goods sold

    25 / 100x        =        net revenue from operation – x

(1 + 25/100) x    = 8,00,000

                      x     = 8,00,000 x 100/125

cost of revenue from operations = 6,40,000        

opening inventory = 10% of cost of revenue from operations

                                   =   10/100x 6,40,000             

                                   =           64,000

 Closing inventory    =  3 x 64,000           =        1,92,000

Avg. inventory   = Opening inventory + closing inventory / 2 

= 64,000 + 1,92,000 / 2                      

                                      =        1,28,000

Inventory turnover ratio      = Cost of goods sold / average inventory       

                                                = 6,40,000 / 1,28,000               

                                                =        5 times

Inventory in the beginning of the year 60,000.

Inventory at the end of the year 1,00,000.

Inventory turnover Ratio 8 times.

Selling price 25% above cost.

Compute amount of Gross Profit and Revenue from operations (Net sales).

Solution:

          Avg. inventory   = Opening inventory + closing inventory / 2 

= 60,000 + 1,00,000 / 2                      

                                      =        80,000

Inventory turnover ratio      = Cost of goods sold / average inventory         

                             8               = Cost of good sold / 80,000                                                          cost of goods sold           =        6,40,000

          Selling price                 =        25% above cost

Revenue from operation     =        6,40,000 +25%/100 x 6,40,000

                                                =        6,40,000 + 1,60,000

                                                =        8,00,000

Gross profit  =     revenue from operation – cost of goods sold

                   =        8,00,000 – 6,40,000

                   =        1,60,000

Closing inventory 68,000

Total sales 4,80,000 (including cash sales 1,20,000)

Total purchases 3,60,000 (including credit purchases 2,39,200)

Goods are sold at a profit of 25% on cost.

Solution:

Gross profit = revenue from operation – cost of goods sold

          25/100x                    =        4,80,000 – x

                    25x + x / 100       =        4,80,000

Cost of goods sold       =        4,80,000 x    100/ 25

                                      =        3,84,000

Cost of goods sold = opening inventory + purchase – closing inventory

3,84,000              = opening inventory + 3,60,000 – 68,000

Opening inventory      =        3,84,000 – 3,60,000 + 68,000

                                      =        92,000 

Solution:

Gross profit = 25% of sales

                   =     25/100 x 2,00,000 

                   =        50,000

Gross profit = revenue from operation – cost of goods sold

          50,000 = 2,00,000 – cost of goods sold

Cost of goods sold = 1,50,000

Let the opening inventory be x

Closing inventory = x + 4,000

Inventory turnover Ratio = Cost of goods sold / average inventory    

                                      = 1,50,000 / x + x + 4,000 / 2                 

          5 (2x + 4,000)     =        1,50,000 x 2

          10 x + 20,000     =        3,00,000

                   X                 = 3,00,000 – 20,000 / 10       

          Opening inventory = 28,000

          Closing inventory   = 28,000 + 4,000

                                           =   32,000

Solution:

Let the opening inventory be x

Closing inventory = x + 2.5 x = 3.5 x

Inventory turnover Ratio = Cost of goods sold / average inventory   

                       5             = 1,50,000 / x+x+2.5 / 2                     

          5 (4.5 x)              =        18,90,000 x 2

                   X                 = 18,90,000 – 2x / 5x 4.5       

          Opening inventory = 16,80,000

          Closing inventory   = 16,80,000 x 3.5

                                           =   5,88,000

Inventory turnover ratio=cost of revenue from operation

                                                     Average inventory

6                                             = cost of revenue from operation

                                                              100,000

                                                  = 600,000

Goods sold at a profit of 25% on revenue from operation which means

Cost of revenue from operation=75% revenue from operation

Lets assume revenue from operation x

Cost of revenue from operation=revenue from operation

600,000            =75x

                             100

X=800,000

 Revenue from Operation = Rs.8,00,000.

Solution:

Avg. trade receivables = 1,20,000 + 80,000

Trade receivable turnover Ratio   = Credit revenue from operation / Average trade receivable

= 12,00,000 / 2,00,000       

=         6 times

Solution:

Avg. Trade Receivable = Opening debtors + closing debtors / 2 + Op. T/R + Cl. T/R / 2 

                   = 28,000 + 25,000/2+ 7,000 + 15,000/2  

=        26,500 + 11,000

=        37,500

Net credit sales = 1,00,000 – 1500 – 23,500

                             =        75,000

Trade receivable turnover Ratio   = Credit Revenue from operation / Average Trade Receivable

= 75,000 / 37,000       

=         2 times

Solution:

Avg. Trade Receivable = 90,000

Credit revenue from operations = 7,20,000 – 1,80,000

                                                              =        5,40,000   

Inventory turnover Ratio         = Cost of goods sold / average inventory   

= 5,40,000 / 90,000       

=         6 times

Solution:

          Closing Trade receivable      =        1,00,000

          Opening Trade receivable    =        60,000

          Net sales = cash sales + credit sales

          6,00,000 = 25/100x + x

             25x / 100 =        6,00,000

          Credit sales = 6,00,000 x 100 / 125   

          Credit + sales =   4,80,000

Inventory receivable turnover Ratio = Net credit + Sales / Average trade receivable  

                                                5             = 4,80,000 / 60,000 + 1,00,000/2 

                                                                = 4,80,000 x 2 / 1,60,000 

                                                                =  6 times

                                                                   31st March,   31st March,

                                                                       2024                2025

Revenue from operations (Net sales) 8,00,000              7,00,000

Debtors in the beginning of year                   83,000                 1,17,000

Debtors at the end of year                             1,17,000              83,000

Sales Return                                                     1,00,000              50,000

solution:

2021

 Avg. Trade Receivable                     = Opening debtors + closing debtors / 2

                                                          = 83,000 + 1,17,000 /2                               

                                                          =        1,00,000

Trade Receivable Turnover Ratio      = Credit Revenue from operation / Average Trade Receivable        

                                                          = 8,00,000 / 1,00,000                                 

                                                          =        8 Times

2022

 Avg. Trade Receivable                    = Opening debtors + closing debtors / 2

                                                          = 1,17,000 + 83,000 /2                               

                                                          =        1,00,000

Trade Receivable Turnover Ratio     = Credit Revenue from operation / Average Trade Receivable          

                                                          = 7,00,000 / 1,00,000                                 

                                                          =        7 Times

solution:

      Trade Receivable Turnover Ratio = Credit Revenue from operation / Average Trade Receivable          

                                                          = 14,40,000 / 1,20,000                                

                                                          =        12 Times

Solution:

Closing Trade Receivable     = 4,00,000

Opening Trade Receivable   = 4,00,000 – 2,00,000

                                                =        2,00,000

Net Revenue from operation =     Cash sales + Credit + Sales

          15,00,000                     = 25x /100 + x

Closing Trade Receivable     =        4,00,000

Opening Trade Receivable   =        4,00,000 – 2,00,000

                                                =        2,00,000

Net sales = Cash sales + Credit + Sales

15,00,000                     = 25x /100 + x       

                             x      = 15,00,000 x 100 / 125                                          

          credit sales         =        12,00,000

Trade Receivable Turnover Ratio = Credit Revenue from operation / Average Trade Receivable        

                                                          = 12,00,000/2,00,000+4,00,000/2          

                                                          = 12,00,000 x 2 / 6,00,000                 

                                                          =        4 Times

Solution:

Closing Trade Receivable = Two months credit sales

                                                =  x 2                                   

                                                = 1,20,000

  • Trade Receivables Turnover Ratio;
  • Average Trade Receivables;
  • Trade Receivables at the end when Receivables at the end are more than in the beginning by 6,000.

Solution:

Debt Collection period         = Number of Days / Trade receivable turnover ratio       

                                      36     = 360 / Trade receivable turnover ratio       

Trade Receivable Turnover Ratio = Net Credit Sales / Average Trade Receivable     

                                      10     = 4,00,000 / Average Trade Receivable              

Avg. Trade Receivables        =        40,000

Let the opening trade receivable be x

closing Trade receivable = x + 6,000

Avg. Trade Receivable = Op. T / R + Cl. T / R /2

                   40,000       = x + x + 6,000 / 2       

      2 x + 6,000                   =        80,000

Opening trade r        =        37,000

Closing Inventory     =        43,000

          Case 1: Net credit sales 4,00,000; Average Trade receivables 1,00,000.

          Case 2: Revenue from operations (Net sales) 30,00,000; Cash revenue from operations, i.e., Cash sales 6,00,000; opening trade receivables 2,00,000;  closing trade receivables 6,00,000.

          Case 3: Cost of revenue from operations or cost of goods gold 3,00,000; Gross profit on cost 25% cash sales 20% of Total sales; opening trade receivables 50,000; closing trade receivables 1,00,000.

          Case 4: Cost of Revenue from operations or cost of goods sold 4,50,000; Gross profit on sales 20% cash sales 25% of net credit sales, opening trade receivables 90,000; closing trade receivables 60,000.

Case 1:

Trade Receivable Turnover Ratio = Net Credit Sales + Revenue from Operation /Ave. Trade Receivable       

                                                          = 4,00,000 / 1,00,000                                                                                                               =        4 times

Case 2: Net credit revenue from operation = Net sales – cash sales

                                                                   =        30,00,000 – 6,00,000

                                                                   =        24,00,000

Avg. Trade Receivable                             = Op. T/R + Cl. T/R /2

                                                                = 2,00,000 + 6,00,000 / 2       

Average Trade Receivable                      =        4,00,000

Trade Receivable Turnover Ratio           =    Net Credit Sales / Ave. Trade Receivable         

                                                                = 24,00,000 / 4,00,000                                                                                                             =        6 times

Case 3:

Gross profit = 25 /100  of cost goods sold

                   =  25/ 100 x 3,00,000

                   =   75,000

Gross profit = Revenue from operation – cost of goods sold

75,000 = Revenue form operation – 3,00,000

Revenue from operation (Net sales) = 3,75,000

Net sales = Cash Sales + Credit sales

3,75,000 = 25/100  x 3,75,000 + Credit sales

credit sales = 3,75,000 – 75,000   

                   =        3,00,000

Inventory Turnover Ratio = Net Credit Revenue from operation / Average Trade Receivable      

                                          = 3,00,000/50,000 + 1,00,000 / 2

                                      = 3,00,000 x 2 / 1,50,000                          

                                      =        4 times

Case 4:

Gross profit = Net Return from operation – cost of goods sold

                  25/100x    = x – 4,50,000

                 80x / 100 =   4,50,000

Net revenue from operations = 4,50,000 x 100 / 80

    =  5,62,500

Net sales = cash sales + credit sales

5,62,500 = 25/100x  +  x

Net credit revenue from operations = 5,62,500 x 100 / 125

=        4,50,000

Avg. Trade Receivable                   = Op. T/R + Cl. T/R / 2

                                                          = 90,000 + 60,000 / 2       

=        75,000

Inventory Turnover Ratio = Net Credit Revenue from operation / Average Trade Receivable      

        = 4,50,000 / 75,000        

        =         6 times

Credit Revenue from operations, i.e., Credit sales 8,00,000; opening Trade Receivables 1,20,000; and closing Trade Receivables 2,00,000.

State, giving reason, which of the following would increase, decrease or not change Trade Receivables Turnover Ratio:

  1. Collection From Trade Receivables 40,000.
  2. Credit Revenue from operations, i.e., credit sales 80,000
  3. Sales Return 20,000
  4. Credit Purchase 1,60,000.

Solution:- Trade Receivables Turnover Ratio = 5 Times.

  1. Increase,
  2. Decrease;
  3. Increase,
  4. No Change.

Solution:

Credit revenue from operation                        =       1,75,000

Let the Trade receivable in the begening be  =       x

          Closing Trade Receivable     =        x + 7,000

Trade Receivable Turnover Ratio = Net Credit Revenue from operation / Average Trade Receivable

                                                8       = 1,75,000/ x + x + 7,000 / 2     

                                                8       = 1,75,000 / 2x + 7,000            

                             8(2x + 7,000)      =        1,75,000 x 2

                             2x + 7,000           = 1,75,000 x 2 / 8       

                             2x                         =        43,750 – 7,000

Opening Trade Receivable (x)      = 36,750 / 2         

= 18,375

Closing Trade Receivable               =        18,375 + 7,000

= 25,375

  1. Cash Revenue from operations is 1/3rd of credit Revenue from operations .
  2. Cost of Revenue from operations is 3,00,000.
  3. Gross profit is 25% of the Revenue from operations.
  4. Trade Receivables at the end are 3 times more than that of the beginning.

Solution:

Gross profit = Net sales – Cost of Goods sold

          = 25/100   x      =        x – 3,00,000

          x – 25 /100        =        3,00,000

          =   75/100 x      =        3,00,000

                   x        = 3,00,000 x 100 /75       

Net revenue from operations = 4,00,000

let cash sales be x

Net revenue from operations = cash sales + credit sales

          4,00,000    =        1/3 x + x

          =  4x/3       =        4,00,000

          x        = 4,00,000 x 3 / 4       

Net credit revenue from operation = 3,00,000

Let the opening trade receivable be x

closing trade receivables = x + 3x

Trade Receivable Turnover Ratio = Net Credit Revenue from operation / Average Trade Receivable

                                                3       = 3,00,000 / x + 4x / 2      

                              3 (x + 4x)            =        3,00,000 x 2

                                      x                 = 3,00,000 x 2 / 3 x 5           

          Opening Trade Receivable   =        40,000

          Closing Trade Receivable     =        40,000 x 4

                                                          =        1,60,000

Case 1: If closing Trade Receivables were 1,00,000 in excess of Opening Trade Receivables.

Case 2: If Trade Receivables at the end were 3 times than in the beginning.

Case 3: If Trade Receivables at the end were 3 times more than that of in the beginning.

Solution:

Gross profit = Net sales – Cost of goods sold

1,50,000 = Net sale – 3,50,000

Net sales = 5,00,000

Net sales = Cash sales + Credit sales

5,00,000 = 2,00,000 + Credit sales

Net credit revenue from operation = 3,00,000

          (Net credit sales)

Case : 1

Opening Trade Receivable = x

Closing Trade Receivable = x + 1,00,000

Trade Receivable Turnover Ratio =

                                                3       =     

                                        2x + 1,00,000    =        3,00,000 x 2

                                                                             3

                                                2x     =        2,00,000 – 1,00,000

                                                x        =                

          Opening Trade Receivable   =        50,000

          Closing Trade Receivable     =        50,000 + 1,00,000

                                                          =        1,50,000

Case : 2

Opening Trade Receivable = x

Closing Trade Receivable    = 3x

Trade Receivable Turnover Ratio = Net Credit Revenue from operation / Average Trade Receivable

                                                3       = 3,00,000 / x + (x + 1,00,000) / 2     

                                               3(x + 3x)      =        3,00,000 x 2

                                                                             3 x 4

          Opening Trade Receivable   =        50,000

          Closing Trade Receivable     =        50,000 x 3

                                                          =        1,50,000

Case : 3

Opening Trade Receivable = x

Closing Trade Receivable = x + 3x = 4x

Trade Receivable Turnover Ratio = Net Credit Revenue from operation / Average Trade Receivable

                                                3       = 3,00,000 / x + 3x / 2     

                                                 3(x + 4x)    =        3,00,000 x 2

                                                                             3 x 5

          Opening Trade Receivable   =        40,000

          Closing Trade Receivable     =        40,000 x 4

                                                          =        1,60,000

Solution:

Net credit purchase = Total purchase – cash purchase – purchase Return                                                 

                                     = 9,50,000 – 1,00,000 – 45,000

                                     =        8,05,000

Avg. Creditors             = Op. Creditors + Cl. Creditors / 2

                                     = 1,25,000 +90,000 / 2

                                     =  1,07,500

Avg. Trade payable    = Op. B/P + Cl. B/P /2

                                     = 10,000 + 5,000 / 2

                                     = 7,500

Avg. Trade payable = Avg. creditors + Avg. Bills payable

                            =        1,07,500 + 7,500

                            =        1,15,000

Trade Payable Turnover Ratio = Net Credit Purchase / Avg. Trade Receivable

                             = 8,05,0000 / 1,15,000       

                             =        7 times

                                                          1st April, 2022    31st March, 2023

Sundry Creditors                                       1,50,000              4,50,000

Bills payable                                              50,000                 1,50,000

Total purchases 21,00,000; purchases Return 1,00,000; cash purchases 4,00,000.

Solution:

Total purchase = Cash purchase + purchase return

       21,00,000  =             4,00,000 + Credit purchase

Credit purchase = 17,00,000

Net credit purchase = Credit purchase – purchase Return

                                      =        17,00,000 – 1,00,000

Avg. Trade payables = Op. Creditors + Cl. Creditors / 2  + Op. B /p + Cl. B /p /2  

                                     = 1,50,000 + 4,50,000 / 2  + 50,000 + 1,50,000 / 2            

                                    = 3,00,000 + 1,00,000

                                    = 4,00,000

Trade Payable Turnover Ratio = Net Credit purchase / Avg. Trade Receivable

                                      = 16,00,000 / 4,00,000       

                                      =        4 times

Avg. Debt Payment Ratio = Months in a year / Trade payable Turnover Ratio

                                      = 12 / 4       

                                      =        3 months

Solution- Credit Purchase    =   Net Profit   –  Cash Purchase

                                                  =  43,20,000 – 10,80,000

                                                  =  32,40,000

Trade Payable Turnover Ratio = Credit Purchase/average trade payable 

                                                           = 32,40,000 = 6 times

                                                               540,000        

Case 1: Closing Trade payables 454,000 net purchase 3,60,000 purchases return 60,000 cash purchase 90,000

Case 2: Opening Trade payables 15,000 closing Trade payables 45,000 net purchases 3,60,000

Case 3: Closing trade payables 45,000 net purchases 3,60,000

Case 4: Closing trade payables (including 25,000 due to a supplier of machinery) 55,000 net credit purchases 3,60,000.

Case -1

Net credit purchase = Net purchase – cash purchase

                             =        3,60,000 – 90,000

                             =        2,70,000

Average trade payable = closing trade payable

                                      =        45,000

Trade Payable Turnover Ratio = Net Credit purchase / Avg. Trade receivable

                                                   = 2,70,000 / 45,000    

                                         =     6 times     

Case – 2

Net credit purchase = Net purchase

                             =        3,60,000

Average Trade payable = Op. T /P + Cl. T/ P / 2

                                                  = 15,000 + 45,000 / 2        

                                                  =      30,000

Trade Payable Turnover Ratio = Net Credit Purchase / Avg. Trade Payable

                                                   = 3,60,000 / 30,000    

                                                   =     12 times

Case – 3

Avg. trade payables = closing trade payable

                                      =        45,000

Net credit purchase = Net purchases = 3,60,000

Trade Payable Turnover Ratio = Net Credit Purchase / Avg. Trade Payable

                                                   = 3,60,000 / 45,000         

                                                  = 8 times

Case – 4

Avg. trade payable = closing trade payable – due to supplier of machinery

                             =        55,000 – 25,000

                             =        30,000

Net credit purchase = 3,60,000

Trade Payable Turnover Ratio = Net Credit Purchase / Avg. Trade Payable

                                                   = 3,60,000 / 30,000    

                                                   =     12 times

Solution- Gross Profit = Revenue from operation  – Cost of Revenue from operation

25% of 3,00,000                  = 3,00,000 – Cost of Revenue from operation

Cost of Revenue from operation = 3,00,000 – 75,000

                                                          = Rs.2,25,000

Cost of Revenue from = Op. Inventory + Total Purchase – CI. Inventory operation

2,25,000                         = 75,000 = Total Purchase – 1,50,000

Total Purchase             = Rs.3,00,000

Net Credit + Purchase   = Total Purchase – Cash Purchases

                                         = Rs.3,00,000 – Rs.75,000

                                         = Rs.2,25,000

Opening Trade Payable = X

Closing Trade Payable   = X + 75,000

                                          Net Credit + Purchase

Trade Payable Turnover Ratio =

                                   Aug T/P

                                 3                 =            2,25,000 / X + X + 75,000 / 2

                                                            

                                                                        

                                3                      =   2,25,000 X 2 / 2x + 75,000

                                                              

                     3 (2x + 75,000)        =  2,25,000 X 2

                  6x + 75,000 X 3          = Rs.4,50,000

                         X                        = 4,50,000 – 2,25,000 / 6

                       

Opening Trade Payable       = Rs.37,500

Closing Trade Payable         = Rs.37,500 + Rs.75,000

                                                = Rs.1, 12,500

Revenue from operations                       12,00,000

Current Assets                                          5,00,000

Current Liabilities                                     2,00,000

Solution:

Working capital = current Assets – current liabilities

                             =        5,00,000 – 2,00,000

                             =        3,00,000

Revenue from operation = 12,00,000

Working capital Turnover Ratio = Net Revenue from operation / Working capital

                                                = 12,00,000 / 3,00,000       

                                                =        4 times

Cost of revenue from operations (cost of goods sold)     10,00,000

Current Assets                                                                       5,00,000

Current Liabilities                                                                  3,00,000

Solution:

Net revenue from operation = cost of revenue from operations

                                                =        10,00,000

Working capital  = current Assets – current liabilities

                             =        5,00,000 – 3,00,000

                             =        2,00,000

Working capital Turnover Ratio = Net Revenue from operation / Working capital

                                                = 10,00,000 / 2,00,000       

                                                =        5 times

Solution:

Net revenue from operation = cash sales + credit sales – sales return

                                                =        5,00,000 + 6,00,000 – 1,00,000

                                                =        10,00,000

Working capital = current Assets – Current liabilities

                                                =        3,00,000 – 1,00,000

                                                =        2,00,000

Working capital Turnover Ratio = Net Revenue from operation / Working capital

                                                = 10,00,000 / 2,00,000       

                                                =        5 times

Solution;

Gross profit = revenue from operation – cost of revenue from op.

33  of x = x – 20,00,000

       X – 1/3x = 20,00,000

       X = 20,00,000 x 3 / 2

Revenue from operation = 30,00,000

Working capital  = Current Assets – Current Liabilities

                                                =        10,00,000 – 2,50,000

                                                =        7,50,000

Working capital Turnover Ratio = Net Revenue from operation / Working capital

                                                = 30,00,000 / 7,50,000       

                                                =        4 times

Solution:

Gross profit = Revenue from operation – cost of revenue from operation

       20% of 40,00,000 = Revenue from operation – 40,00,000

Revenue from operation = 40,00,000 + 8,00,000

                                                =        48,00,000

Working capital=Capital employed -net fixed assets

                               =1200,000-800,000

working capital = 4,00,000

Working capital Turnover Ratio = Net Revenue from operation / Working capital

                                                = 48,00,000 / 4,00,000       

                                                =        12 times

       Revenue from operations 15,00,000; current Assets 6,25,000;           Total Assets 10,00,000; Non-current liabilities 5,00,000,   shareholders funds 2,50,000.

Solution:

Shareholder’s funds + Non-current + Current = Total Assets

                                         Liabilities          Liabilities

= 2,50,000 + 5,00,000 + current liabilities = 10,00,000

= Current liabilities = 10,00,000 – 7,50,000

                                      =        2,50,000

Working capital = Current Assets – Current liabilities

                             =        6,25,000 – 2,50,000

                             =        3,75,000

Revenue from operations = 15,00,000

Working capital Turnover Ratio = Net Revenue from operation / Working capital

                                                = 15,00,000 / 3,75,000       

                                                =        4 times

Solution:

Gross profit = 25% on cost of goods sold

5,00,000 =  x cost of goods sold

Cost of goods sold = 5,00,000 x 100 / 25

                             =        20,00,000

Cost of goods sold=revenue from operation-gross profit

 revenue from operation = cost of goods sold + gross profit

                                                =        20,00,000 + 5,00,000

                                                =        25,00,000

Total long term fund i.e. Equity share capital + reserves & surplus+long term loan

10,00,000 + 2,00,000 + 3,00,000 =15,00,000

Fixed assets (given)10,00,000

Total fund =fixed assets+ working capital

1500,000 =10,00,000+working capital

Working capital =1500,000-10,00,000

=500,000

Working capital = 5,00,000

Working capital Turnover Ratio = Net Revenue from operation / Working capital

                                                = 25,00,000 / 5,00,000       

                                                =        5 times

Solution:

Gross profit = 25% on cost of goods sold

5,00,000 = x cost of goods sold

Cost of goods sold = 5,00,000 x 100 / 25

                             =        20,00,000

Net revenue from operation = cost of goods sold + Gross profit

                                                =        20,00,000 + 5,00,000

                                                =        25,00,000

Equity share capital + reserve & surplus = Non-current Assets + long-term loans

                                                       current Assets

10,00,000 + 2,00,000 + 3,00,000 + current liabilities = 10,00,000 + Current Assets

                                                                                        

Current liabilities – current Assets = 10,00,000 + 2,00,000 + 3,00,000 – 10,00,000

working capital = 5,00,000

Working capital Turnover Ratio = Net Revenue from operation / Working capital

                                                = 25,00,000 / 5,00,000       

                                                =        5 times

Solution:

Revenue from operation = 25,00,000

Net Fixed Assets = 5,00,000

Fixed Assets Turnover Ratio = Net Revenue from operation / Net Fixed Assets 

                                                = 25,00,000 / 5,00,000  

                                                =        5 times

Solution:

Revenue from operations = Credit revenue from operations + cash revenue from operation

                                                                            

                                                =        17,00,000 + 1,00,000

= 18,00,000

                             Fixe Assets =        6,00,000

Fixed Assets Turnover Ratio = Net Revenue from operation / Net Fixed Assets  

                                                = 18,00,000 / 6,00,000  

                                                =        3 times

Solution:

Cost of revenue from operation = revenue from operation -gross profit

                                        800,000 = revenue from operation-200,000

               Revenue from operation = 800,000+200,000

                                                            =     10,00,000            

Revenue from operation = 10,00,000

Fixed assets = Capital Employed – working capital

                   =        2,50,000 – 50,000

                   =        2,00,000

Fixed Assets turnover ratio = Net Revenue from operation / Net Fixed Assets  

                                                = 10,00,000 / 2,00,000  

                                                =    5 times

Solution:

Net fixed Assets = Capital employed – working capital

                             =        30,00,000 – 5,00,000

                             =        25,00,000

Gross profit         =        Revenue from operation – cost of revenue from operation

                                                                                                         

x 40,00,000  =        Revenue from operation – 40,00,000

Revenue from operation = 40,00,000 + 10,00,000

                                                =        50,00,000

Fixed Assets turnover ratio =  Net revenue from operation / Net fixed Assets

                                                =   50,00,000 / 25,00,000

                                                =   2 times

                                                                             2023-24              2024-25

       Fixed Assets at written down value         3,00,000              6,00,000

       Cost of Revenue form operations            12,00,000           18,00,000

Solution:

2021-22

Net fixed Assets = 3,00,000

Revenue from operations = cost of revenue from operations

                                                =        12,00,000

Fixed Assets turnover ratio = Net revenue from operation / Net fixed Assets 

                                                = 12,00,000 / 3,00,000  

                                                =   4 times

Note: In the absence of any further data, revenue from operation is equal to cost of revenue from operation

2022-23

Net fixed Assets = 6,00,000

Revenue from operations = cost of revenue from operations

                                                =        18,00,000

Fixed Assets turnover ratio = Net revenue from operation / Net fixed Assets 

                                                =  18,00,000 / 6,00,000 

                                                =   3 times

Note: In the absence of any further data, revenue from operation is equal to cost of revenue from operation

Solution:

Capital employed = shareholders’ funds + 8% Debentures

                             =        20,00,000 + 10,00,000

                             =        30,00,000

Revenue form operation = 75,00,000

Net Assets Turnover Ratio = Revenue from operation / Capital Employed 

                                                = 75,00,000 / 30,00,000  

                                                =   2.5 times

Solution-

  1. Compute Net Assets(capital employed)

(Net Assets)   = (Equity Share Capital) + (Reserves & Surplus) + (Long term Borrowings) – (Not-current Assets)

                           =   (15,00,000 + 5,00,000 + 30,00,000 ) – 32,00,000

                           =    50,00,000 – 32,00,000

                           =    18,00,000

Turnover Ratio =   1,00,00,000 / 18,00,000

                                   

                            =  2 times

Solution:

Net Assets = property plant and equipment and intangible Assets (at cost – Acc. depreciation + Trade investment + current Assets – Current liabilities

                   = 30,00,000 – 5,00,000 + 2,50,000 + 11,00,000 – 8,50,000

                   = 30,00,000

Revenue from operation = cash revenue from operation + credit revenue from operation

                                                = 10,00,000 + 40,00,000

                                                = 50,00,000

Net Assets Turnover Ratio = evenue from operation / Capital Employed   

                                                = 50,00,000 / 30,00,000  

                                                =   1.67 times

Solution-

  1. Calculate Revenue from Operations

Revenue from Operations = cost of Revenue + Gross profit X Revenue from Operations

                                               = 50,00,000 – 20% X 50,00,000

                                               = 50,00,000 + 10,00,000

                                               = 60,00,000

2. Calculate Capital Employed

Capital Employed = Property, Plant & Equipment & Intangible Assets) + Working Capital

                                 = 10,00,000 + 5,00,000

                                 = 15,00,000

3. Calculate Net Assets

Turnover Ratio

Net Asset Turnover Ratio = Revenue from Operations / Capital Employed

=         60,00,000 / 15,00,000

                                                = 4 times

Final Answer                              = 4 times

Solution:

Capital Employed = Shareholder’s funds+ Long-term debts

Capital Employed = 10,00,000 + 20,00,000

Capital Employed = 30,00,000

Gross profit = 20% on cost

20,00,000 = 20% on cost

Cost of Revenue from operation = 20,00,000 x 100/20

Cost of Revenue from operation = 1,00,00,000

Revenue from operation = cost of revenue from operation + Profit

Revenue from operation = 1,00,000,00 + 20,00,000

Revenue from operation = 1,20,00,000

Net Assets Turnover operation = Revenue from operation/ Capital Employed

Net Assets Turnover Ratio = 1,20,00,000/30,00,000

Net Assets Turnover Ratio = 4 times

Solution:

Capital Employed = share capital + reserve & surplus + 8% Debentures

                             = 10,00,000 + 3,00,000 + 5,00,000

                             = 18,00,000

Revenue from operation = 45,00,000

 Net Assets Turnover Ratio = Revenue from operation/ Capital Employed 

                                                = 45,00,000 / 18,00,000  

                                                =   2.5 times

Net Fixed Assets = Property plant & Equipment (Net Depreciation)

                             =        13,00,000

Revenue from operation = 45,00,000

 Net Assets Turnover Ratio = Revenue from operation/ Capital Employed 

                                                = 45,00,000 / 13,00,000  

                                                =   3.4615 = 3.46 times

Solution:

Gross Profit Ratio = Gross Profit / revenue from operation  x 100

                             =  50,000 / 5,00,000 x 100

                             =        10%

Solution:

Gross profit = revenue from operation – cost of revenue from operation

                   = 6,00,000 – 5,40,000

                   = 60,000

Gross Profit Ratio =   Gross Profit / revenue from operation

                             =  60,000 / 6,00,000 x 100

                             =        10%

Solution;

Gross profit = revenue from operation – cost of revenue from  operation

25 /100x          =        4,00,000 – x

1/4x + x        =        4,00,000

        5x / 4       =        4,00,000 x

X                 = 4,00,000 x 4 / 5       

Cost of revenue from operation = 3,20,000

Gross profit = Revenue from operation – cost of revenue from operation

                   = 4,00,000 – 3,20,000

                   = 80,000

Gross Profit Ratio = Gross profit / revenue from operation  x 100

                             = 80,000 / 4,00,000  x 100

                             =        20%

Solution:

Total sales = cash sales + credit sales

       X          =         20/100x                    =        5,00,000

                   x     –  20/100x           =        5,00,000

                              80x /100x                    =        5,00,000

                             Total sales =        5,00,000 x 100 / 80  

       Revenue from operation = 6,25,000

Cost of goods sold = opening inventory + purchases – closing inventory

                             = purchases – (closing inventory – opening inventory)

                             =        4,00,000 – 25,000

                             =        3,75,000

Gross profit = Revenue from operation – cost of goods sold

                   = 6,25,000 – 3,75,000

                   =        2,50,000

Gross Profit Ratio = Gross profit / revenue from operation  x 100

                             =     2,50,000 / 6,35,000x 100

                             =    40%

       Credit sales                                        10,00,000

       Purchases                                           6,00,000

       Carriage inwards                               20,000

       Decrease in inventory                      20,000

       Return outward                                 20,000

       Wages                                                1,00,000

       Rate of credit sales to cash sale      4:1

Solution:

Revenue from operation = credit sales + cash sales – sales return

                                                = 10,00,000 + 10,00,000 x  – 0

                                                = 12,50,000

Cost of goods sold = purchases – Return outward + Carriage inward + wages + Decrease In inventory

                                    = 6,00,000 – 20,000 + 20,000 + 1,00,000 + 20,000

                                   = 7,20,000

Gross profit = Revenue from operation – cost of Goods sold

                   = 12,50,000 – 7,20,000

                   =  5,30,000

Gross Profit Ratio = Gross profit / revenue from operation  x 100

                             =  5,30,000 / 12,50,000 x 100

                             =  42.4 %

       Cash              2,00,000              Carriage inwards                   8,000

       Credit           8,00,000              Salaries                                   42,000

       Purchases:                                Decreases in inventory         1,22,000

       Cash              40,000                 Return Outwards                  20,000

       Credit           3,60,000              Wages                                    20,000

Solution:

Revenue from operation = Credit sales + Cash sales

                                                = 8,00,000 + 2,00,000

                                                = 10,00,000

Cost of goods sold = purchases (cash + credit)  – Return outward + wages + Carriage inward + Decrease In inventory

                       = (3,60,000 + 40,000) – 20,000 + 20,000 + 8,000 + 1,22,000

                   = 5,30,000

Gross profit = Revenue from operation – cost of goods sold

                   = 10,00,000 – 5,30,000

                   = 4,70,000

Gross Profit Ratio = Gross profit / revenue from operation  x 100

                             =  4,70,000 / 10,00,000 x 100

                             =  47 %

Solution:

Inventory Turnover Ratio = Cost of good sold / Avg. Inventory

                                      8       = cost of good sold / 2,00,000 + 1, 20,000 / 2

Cost of Goods sold                = 8 (3,20,000) / 2

                                                = 12,80,000

Revenue from operation     = cogs + 25% of cogs

                                                = 12,80,000 + x 12,80,000

                                                = 12,80,000 + 3,20,000

                                                = 16,00,000

Gross profit = Revenue from operation – cost of goods sold

                    = 16,00,000 – 12,80,000

                   = 3,20,000

Gross Profit Ratio = Gross profit / revenue from operation  x 100

                             =  3,20,000 / 16,00,000 x 100

                             =  20 %

Solution:

Inventory Turnover Ratio = Cost of good sold / Avg. Inventory

                                      8   = Cost of good sold / 1,00,000

Cost of Goods sold                = 8,00,000

Revenue from operation     = cogs + 25% of cogs

                                                = 8,00,000 + x 8,00,000

                                                = 10,00,000

Gross profit = Revenue from operation – cost of goods sold

                   = 10,00,000 – 8,00,000

                   = 2,00,000

Gross Profit Ratio = Gross profit / revenue from operation  x 100

                             = 2,00,000 / 10,00,000 x 100

                             =  20 %

Solution:

Inventory Turnover Ratio = Cost of good sold / Avg. Inventory

                                      8       = Cost of good sold / 3,20,000

Cost of Goods sold                = 3,20,000 x 8

= 25,60,000

Trade receivables turnover ratio = Net credit revenue from operation / Avg. trade receivable

                                                6    = Net credit revenue from operation / 4,00,000 

Net credit revenue from operation = 24,00,000

Revenue from operation = Net credit revenue from operation + cash revenue from operation

                                      X       =        24,00,000 + 25x / 100

       X – 25x / 100             =        24,00,000

                              75x / 100 =        24,00,000

Revenue from operation =  24,00,000 x 100 / 75

                                            =  32,00,000

Gross profit = Revenue from operation – cost of goods sold

                   = 32,00,000 – 25,60,000

                   = 6,40,000

Gross Profit Ratio = Gross profit / revenue from operation x 100

                             = 6,40,000 / 32,00,000 x 100

                             =  20 %

Solution:

Case – 1

Net Revenue from operation = Credit sales + Cash sales – Sales Retrun

                                                = 6,00,000 + 4,20,000 – 20,000

                                                = 10,00,000

Cost of Goods sold                = 8,00,000

Gross profit = Net revenue from operation – Cost of goods sold

                                                = 10,00,000 – 8,00,000

                                                = 2,00,000

Gross Profit Ratio = Gross profit / revenue from operation  x 100

                             =  2,00,000 / 10,00,000 x 100

                             =  20 %

Case – 2

Inventory Turnover Ratio = Cost of good sold / Avg. Inventory

                                      6       = Cost of good sold / 1,60,000

Cost of Goods sold                 = 9,60,000

Revenue from operation     =  cogs + 25% of cogs

                                                = 9,60,000 +  x  9,60,000

                                                = 9,60,000 + 2,40,000

                                                = 12,00,000

Gross profit = Revenue from operation – cost of goods sold

                   =        12,00,000 – 9,60,000

                   =        2,40,000

Gross Profit Ratio = Gross profit / revenue from operation  x 100

                             =  2,40,0000 / 12,00,000 x 100

                             =  20 %

Case – 3

Inventory Turnover Ratio = Cost of good sold / Op. Inventory + Cl. Inventory / 2

                                      6  = Cost of good sold / 1,00,000 + 60,000 / 2

Cost of Goods sold                = 8 ( 1,60,000 ) / 2

 =  6,40,000

Revenue from operation     =  cogs + 25% of cogs

                                                = 6,40,000 +  25% of  6,40,000

                                                = 6,40,000 + 1,60,000

                                                = 8,00,000

Gross profit = Revenue from operation – cost of goods sold

                   =        8,00,000 – 6,40,000

                   =        1,60,000

Gross Profit Ratio = Gross profit / revenue from operation  x 100

                             = 1,60,000 / 8,00,000 x 100

                             =  20 %

       (a) increase or (b) decrease or (c) not alter the Gross profit Ratio.

       (i) Purchases of stock-in-Trade 50,000.

       (ii) purchases Return 15,000.

       (iii) Cash sale of stock-in-Trade 40,000.

       (iv) Stock-in-Trade costing 20,000 withdrawn for personal use.

       (v) Stock-in-Trade costing 15,000 distributed as free sample.

Solution:  (i) – (v) No Change.

Solution:

Opening Cost = 6,00,000

Revenue from operation = 12,00,000

Operating Ratio = Opening cost / revenue from operation  x 100

                             =  6,00,000 / 12,00,000 x 100

                             =  50 %

Solution:

                                 Cost of goods sold + Operating expenses

Operating cost =  __________________________________________   X 100

                                               Revenue from Operation

                                                3,00,000 + 1,20,000

                           = ________________________________     X 100

500,000

Revenue from operation = Cash sales – sales Return

                                                = 5,20,000 – 20,000

                                                = 5,00,000

Operating Ratio = Operation cost / revenue from operation  x 100

                             =  4,20,000 / 5,00,000 x 100

                             =  84 %

Solution

Operating Ratio = Cost of goods sold Operation Exp. / revenue from operation  x 100

                   92     =  Cost of goods sold + 94,000/ 6,00,000 x 100

Cost of Goods sold + 94,000 = 92 x 6,00,000 / 100  

       Cost of goods sold          = 5,52,000 – 94,000

                                                = 4,58,000

Solution-

Operation of cost  = Cost of Revenue from operations + Selling expenses + Administration expenses

                                      = 8,00,000 + 40,000 + 1,20,000

                                      = 9,60,000

            Operating Ratio = 9,60,000/ 10,00,000 X 100

= 96%

       Cost of Revenue                               

       From operations (cost of goods sold)       52,000

       Operating Expenses                                   18,000

       Revenue from Operations:

       Gross sales                                                   88,000

       Sales Return                                                8,000

solution:

Revenue from operation = Gross sales – sales Return

                                                = 88,000 – 8,000

                                                = 80,000

Operating Ratio = Cost of good sold + operating Exp. / Revenue from operation  x 100

                             =  52,000 + 18,000 / 80,000 x 100

                             =  70,000 / 80,000 x 100

                             = 87.5%

Solution:

Operating Ratio = Cost of good sold + Operating Exp. / revenue from operation  x 100

                   92     = Cost of revenue from operation + 1,00,000 / 12,00,000  x 100

Cost of Revenue from operation = 75 x 12,00,000 / 100  – 1,00,000

                                                          = 8,00,000

Solution:

Operating cost = Cost of Goods sold + Operating Expenses

       6,80,000 = Cost of Goods sold + 80,000

Cost of Goods sold = 6,00,000

Gross profit = Revenue from operation – cost of goods sold

                      25/100x          = x – 6,00,000

               x – 25/ 100x          =      6,00,000

               x – 75x/100              =      6,00,000

Revenue from operation = 6,00,000 x 100 / 75

                                      =        8,00,000

Operating Ratio =  Cost of good sold + operating Exp. / revenue from operation x 100

                             =  6,00,000 + 80,000 / 8,00,000 x 100

                             =  6,80,000 / 8,00,000 x 100

                             = 85 %

Solution:

Case – 1

Operating expenses = Selling Expenses + Office Expenses + Depreciation

                                                                                             

                             = 12,000 + 8,000 + 6,000

                             = 26,000

Operating Ratio = Cost of good sold + Operating Exp. / Revenue from operation x 100

                             = 2,20,000 + 26,000 / 3,20,000 x 100

                             =  2,46,000 / 3,20,000 x 100

                             = 76.875%

Case – 2

Revenue from operation = Cash sales + credit sales

                                      = 4,00,000 + 1,00,000

                                      = 5,00,000

Cost of Goods sold       = Revenue from operation – Gross profit

                                      = 5,00,000 – 1,00,000

                                      = 4,00,000

Operating Ratio =  Cost of good sold + operating Exp. / revenue from operation x 100

                             =  4,00,000+ 50,000 / 5,00,000 x 100

                             =  4,50,000 / 5,00,000 x 100

                             = 90 %

       Revenue from Operations (Net sales)                                  5,00,000

       Cost of Revenue from operations (Cost of Goods sold)      2,00,000

       Wages                                                                                       1,00,000

       Office and Administrative Expenses                                     50,000

       Interest on Borrowings                                                           5,000

Solution:

Opening Expenses = Office &  Administrative Expenses

                             =        50,000

Gross profit = Revenue from operation – Cost of Goods sold

                             =        5,00,000 – 2,00,000

                             =        3,00,000

Opening Profit    =        Gross Profit         –        Operating Expenses

                             =        3,00,000    –        50,000

                             =        2,50,000

Operating Profit Ratio = Operating profit / Revenue from operation x 100

                             =  2,50,000 / 5,00,000 x 100

                             = 50 %                

       Opening inventory                                               1,00,000

       Purchases                                                              10,00,000

       Revenue from operations, i.e., Net sales          14,70,000

       Administrative and Selling Expenses                 1,70,000

       Closing inventory                                        1,50,000

       Loss by fire                                                            20,000

       Dividend Received                                               30,000

Solution:

Cost of goods sold = Opening inventory + Purchase – closing inventory

                             = 1,00,000 + 10,00,000 – 1,50,000

                             = 9,50,000

Gross profit = Revenue from operation – Cost of goods sold

                             = 14,70,000 – 9,50,000

                             = 5,20,000

Operating profit = Gross profit – Administrative & selling Expenses

                             = 5,20,000 – 1,70,000

                             = 3,50,000

Operating Profit Ratio =  Operating profit / Revenue from operation x 100

                             =  3,50,000 / 5,20,000 x 100

                             = 23.81%

       Opening inventory                                               1,00,000

       Purchases                                                              10,00,000

       Revenue from operations, i.e., Net sales          14,70,000

       Administrative and Selling Expenses                 1,70,000

       Closing inventory                                        1,50,000

       Loss by fire                                                            20,000

       Dividend Received                                               30,000

Solution:

Cost of goods sold = Opening inventory + Purchase – closing inventory

                             = 1,00,000 + 10,00,000 – 1,50,000

                             = 9,50,000

Gross profit = Revenue from operation – Cost of goods sold

                             = 14,70,000 – 9,50,000

                             = 5,20,000

Operating profit = Gross profit – Administrative & selling Expenses

                             = 5,20,000 – 1,70,000

                             = 3,50,000

Operating Profit Ratio =  Operating profit / Revenue from operation x 100

                             =  3,50,000 / 14,70,000 x 100

                             = 23.81%

Solution:

Gross profit = Revenue from operation – Cost of goods sold

                      25 / 100 x          =      9,00,000  –  x

               x +  25 / 100x         =      9,00,000

               x – 125x / 100           =      9,00,000

Cost of Goods sold       = 9,00,000 x 100 / 125  

                                      = 7,20,000

Gross profit                  = 9,00,000 – 7,20,000

                                      = 1,80,000

Opening profit = Gross profit – Opening Expenses

                                      = 1,80,000 – 45,000

                                      = 1,35,000

Operating Profit Ratio =  Operating profit / Revenue from operation x 100

                             =  1,35,000 / 9,00,000 x 100

                             = 15 %

Leave a Reply

Your email address will not be published. Required fields are marked *

Share via
error: Content is protected !!